1. Home
  2. IR Information
  3. Financial Highlights

Financial Highlights

May 31, 2026

Operating Revenue

(million yen)

Operating Expense

(million yen)

NOI

(million yen)

Operating Income

(million yen)

Net Income

(million yen)

Distributions per Unit

(yen)
  25th 26th 27th 28th 29th
Operating Revenue (million yen) 15,910 15,708 15,881 16,538 17,732
of which Real Estate Rental Revenues (million yen) 14,395 14,411 14,820 14,943 15,115
Operating Expense (million yen) 7,498 7,905 7,853 7,981 7,992
of which Real Estate Rental Expenses (million yen) 6,160 6,658 6,587 6,655 6,572
NOI (Note 1) (million yen) 10,802 10,618 10,904 11,471 11,244
Operating Income (million yen) 8,411 7,802 8,028 8,557 9,740
Ordinary Income (million yen) 7,417 6,746 6,915 7,395 8,457
Net Income (million yen) 7,416 6,745 6,914 7,394 8,456
Cash Distributions per Unit (Note 2) (yen) 3,121 3,100 2,910 3,113 3,204
Total Assets (million yen) 561,792 560,210 560,097 561,233 562,050
Net Assets (million yen) 268,462 267,784 267,332 267,810 268,869
Equity Ratio (Note 3) (%) 47.8 47.8 47.7 47.7 47.8
Net Assets per Unit (Note 2) (yen) 112,974 112,688 112,498 112,699 113,145
(Note 1)NOI (Net Operating Income) = Real Estate Rental Revenues - Real Estate Rental Expenses + Depreciation + loss on retirement of noncurrent assets
(Note 2)API implemented a three-for-one split of the investment units as of June 1, 2025. The results of the cash distribution per unit and net assets per unit are shown at taking this split into account. In addition, the figures are rounded down.
(Note 3)Equity Ratio = Net Assets at the end of the period / Total Assets at the end of the period × 100

Top of the page